← back to pipeline
// Development case · Mitte
Oranienstr. 112
Broker Tom Weber (Trombello Kölbel) · 541 m² · 16.5 €/m²
78
Floorplan ReviewNext: Run floor-plan & capsule analysis
74
Location
79
Layout
100
Rentability
73
CapEx
27
Broker
Rentability (auto)
- Boxes54
- Monthly revenue51.030 €
- Monthly rent10.608 €
- Monthly opex29.773 €
- Monthly profit21.257 €
- Margin42%
- CapEx total492.514 € (6.616 €/Box)
- Break-even occupancy41%
- Payback23 mo
- Return on cost (yr)52%
Layout & box plan (auto)
Usable area 460 m² → est. 54 Boxes
Sleeping
253 m²
Community
92 m²
Sanitary
69 m²
Staff
46 m²
Location score (auto)
bars73
cafes77
restaurants75
nightlife67
culture64
transit86
walkability86
Triage
Missing information
Floor plan
Chances
- ✓ Healthy projected margin
Risks
- ⚠ No floor plan yet
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)