← back to pipeline
// Development case · Wedding
Reuterstr. 9
Broker Anna Müller (Aengevelt) · 889 m² · 22.5 €/m²
74
Rentability ReviewNext: Validate rentability assumptions
56
Location
78
Layout
100
Rentability
74
CapEx
45
Broker
Rentability (auto)
- Boxes90
- Monthly revenue85.050 €
- Monthly rent24.030 €
- Monthly opex53.639 €
- Monthly profit31.412 €
- Margin37%
- CapEx total801.850 € (6.440 €/Box)
- Break-even occupancy44%
- Payback26 mo
- Return on cost (yr)47%
Layout & box plan (auto)
Usable area 756 m² → est. 90 Boxes
Sleeping
416 m²
Community
151 m²
Sanitary
113 m²
Staff
76 m²
Location score (auto)
bars53
cafes57
restaurants55
nightlife48
culture46
transit77
walkability77
Triage
Missing information
Floor plan
Chances
- ✓ Healthy projected margin
- ✓ Scale: ≥60 beds feasible
Risks
- ⚠ Rent per m² above band
- ⚠ No floor plan yet
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)