← back to pipeline
// Development case · Tempelhof
Boxhagener Str. 159
Broker Sarah Weber (ATCP) · 392 m² · 12.8 €/m²
74
Needs Broker Follow-upNext: Send broker follow-up
50
Location
80
Layout
100
Rentability
71
CapEx
59
Broker
Rentability (auto)
- Boxes39
- Monthly revenue36.855 €
- Monthly rent6.494 €
- Monthly opex21.308 €
- Monthly profit15.548 €
- Margin42%
- CapEx total367.802 € (6.918 €/Box)
- Break-even occupancy40%
- Payback24 mo
- Return on cost (yr)51%
Layout & box plan (auto)
Usable area 333 m² → est. 39 Boxes
Sleeping
183 m²
Community
67 m²
Sanitary
50 m²
Staff
33 m²
Location score (auto)
bars46
cafes49
restaurants47
nightlife43
culture41
transit77
walkability75
Triage
Missing information
Floor plan
Chances
- ✓ Healthy projected margin
Risks
- ⚠ No floor plan yet
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)