← back to pipeline
// Development case · Schöneberg
Adalbertstr. 99
Broker Lea Müller (ATCP) · 460 m² · 15.3 €/m²
88
Needs Broker Follow-upNext: Send broker follow-up
76
Location
100
Layout
100
Rentability
67
CapEx
83
Broker
Rentability (auto)
- Boxes46
- Monthly revenue43.470 €
- Monthly rent9.116 €
- Monthly opex25.961 €
- Monthly profit17.509 €
- Margin40%
- CapEx total455.216 € (7.396 €/Box)
- Break-even occupancy42%
- Payback26 mo
- Return on cost (yr)46%
Layout & box plan (auto)
Usable area 391 m² → est. 46 Boxes
Sleeping
215 m²
Community
78 m²
Sanitary
59 m²
Staff
39 m²
Location score (auto)
bars74
cafes78
restaurants75
nightlife71
culture66
transit91
walkability89
Triage
Missing information
CompleteChances
- ✓ Healthy projected margin
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)