← back to pipeline
// Development case · Friedrichshain
Wrangelstr. 36
Broker Anna Müller (Aengevelt) · 802 m² · 15.5 €/m²
85
Development CaseNext: Convert to location workspace
79
Location
99
Layout
100
Rentability
71
CapEx
45
Broker
Rentability (auto)
- Boxes81
- Monthly revenue76.545 €
- Monthly rent15.047 €
- Monthly opex42.045 €
- Monthly profit34.500 €
- Margin45%
- CapEx total753.730 € (6.830 €/Box)
- Break-even occupancy38%
- Payback22 mo
- Return on cost (yr)55%
Layout & box plan (auto)
Usable area 682 m² → est. 81 Boxes
Sleeping
375 m²
Community
136 m²
Sanitary
102 m²
Staff
68 m²
Location score (auto)
bars78
cafes82
restaurants80
nightlife73
culture69
transit89
walkability89
Triage
Missing information
CompleteChances
- ✓ Healthy projected margin
- ✓ Scale: ≥60 beds feasible
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)