← back to pipeline
// Development case · Schöneberg
Flughafenstr. 98
Broker David Becker (Berlinovo) · 975 m² · 23.3 €/m²
79
Missing InformationNext: Request missing documents from broker
65
Location
75
Layout
100
Rentability
75
CapEx
68
Broker
Rentability (auto)
- Boxes99
- Monthly revenue93.555 €
- Monthly rent25.804 €
- Monthly opex58.023 €
- Monthly profit35.532 €
- Margin38%
- CapEx total863.886 € (6.264 €/Box)
- Break-even occupancy43%
- Payback24 mo
- Return on cost (yr)49%
Layout & box plan (auto)
Usable area 829 m² → est. 99 Boxes
Sleeping
456 m²
Community
166 m²
Sanitary
124 m²
Staff
83 m²
Location score (auto)
bars63
cafes67
restaurants66
nightlife57
culture55
transit80
walkability81
Triage
Missing information
Floor planAncillary costs
Chances
- ✓ Healthy projected margin
- ✓ Scale: ≥60 beds feasible
Risks
- ⚠ Rent per m² above band
- ⚠ No floor plan yet
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)