← back to pipeline
// Development case · Wedding
Hermannstr. 129
Broker Laura Müller (ATCP) · 543 m² · 20.4 €/m²
79
Needs Broker Follow-upNext: Send broker follow-up
64
Location
100
Layout
100
Rentability
68
CapEx
26
Broker
Rentability (auto)
- Boxes55
- Monthly revenue51.975 €
- Monthly rent13.767 €
- Monthly opex33.223 €
- Monthly profit18.752 €
- Margin36%
- CapEx total532.850 € (7.220 €/Box)
- Break-even occupancy45%
- Payback28 mo
- Return on cost (yr)42%
Layout & box plan (auto)
Usable area 462 m² → est. 55 Boxes
Sleeping
254 m²
Community
92 m²
Sanitary
69 m²
Staff
46 m²
Location score (auto)
bars61
cafes64
restaurants62
nightlife58
culture54
transit85
walkability83
Triage
Missing information
CompleteChances
- ✓ Healthy projected margin
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)