← back to pipeline
// Development case · Charlottenburg
Gneisenaustr. 61
Broker Lea Bauer (Aengevelt) · 446 m² · 12.5 €/m²
82
Needs Broker Follow-upNext: Send broker follow-up
66
Location
100
Layout
100
Rentability
65
CapEx
57
Broker
Rentability (auto)
- Boxes45
- Monthly revenue42.525 €
- Monthly rent7.579 €
- Monthly opex24.134 €
- Monthly profit18.392 €
- Margin43%
- CapEx total457.910 € (7.698 €/Box)
- Break-even occupancy40%
- Payback25 mo
- Return on cost (yr)48%
Layout & box plan (auto)
Usable area 379 m² → est. 45 Boxes
Sleeping
209 m²
Community
76 m²
Sanitary
57 m²
Staff
38 m²
Location score (auto)
bars63
cafes65
restaurants63
nightlife61
culture57
transit89
walkability85
Triage
Missing information
CompleteChances
- ✓ Healthy projected margin
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)