← back to pipeline
// Development case · Schöneberg
Kottbusser Damm 20
Broker Julia Klein (Aengevelt) · 349 m² · 18.4 €/m²
80
Rentability ReviewNext: Validate rentability assumptions
69
Location
99
Layout
100
Rentability
72
CapEx
23
Broker
Rentability (auto)
- Boxes35
- Monthly revenue33.075 €
- Monthly rent7.864 €
- Monthly opex21.517 €
- Monthly profit11.558 €
- Margin35%
- CapEx total320.140 € (6.654 €/Box)
- Break-even occupancy46%
- Payback28 mo
- Return on cost (yr)43%
Layout & box plan (auto)
Usable area 297 m² → est. 35 Boxes
Sleeping
163 m²
Community
59 m²
Sanitary
44 m²
Staff
30 m²
Location score (auto)
bars67
cafes71
restaurants69
nightlife62
culture59
transit84
walkability84
Triage
Missing information
CompleteChances
- ✓ Healthy projected margin
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)