← back to pipeline
// Development case · Friedrichshain
Adalbertstr. 153
Broker Tom Bauer (Engel & Völkers Commercial) · 1093 m² · 19.8 €/m²
80
High PotentialNext: Prepare development case & schedule viewing
71
Location
89
Layout
100
Rentability
76
CapEx
36
Broker
Rentability (auto)
- Boxes111
- Monthly revenue104.895 €
- Monthly rent24.935 €
- Monthly opex60.637 €
- Monthly profit44.259 €
- Margin42%
- CapEx total949.018 € (6.088 €/Box)
- Break-even occupancy40%
- Payback21 mo
- Return on cost (yr)56%
Layout & box plan (auto)
Usable area 929 m² → est. 111 Boxes
Sleeping
511 m²
Community
186 m²
Sanitary
139 m²
Staff
93 m²
Location score (auto)
bars70
cafes75
restaurants74
nightlife63
culture61
transit82
walkability83
Triage
Missing information
CompleteChances
- ✓ Healthy projected margin
- ✓ Scale: ≥60 beds feasible
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)