← back to pipeline
// Development case · Tempelhof
Schönhauser Allee 80
Broker Sarah Wagner (Aengevelt) · 962 m² · 15.1 €/m²
77
Needs Broker Follow-upNext: Send broker follow-up
56
Location
99
Layout
100
Rentability
66
CapEx
34
Broker
Rentability (auto)
- Boxes97
- Monthly revenue91.665 €
- Monthly rent19.269 €
- Monthly opex50.909 €
- Monthly profit40.756 €
- Margin44%
- CapEx total970.134 € (7.522 €/Box)
- Break-even occupancy39%
- Payback24 mo
- Return on cost (yr)50%
Layout & box plan (auto)
Usable area 818 m² → est. 97 Boxes
Sleeping
450 m²
Community
164 m²
Sanitary
123 m²
Staff
82 m²
Location score (auto)
bars52
cafes54
restaurants52
nightlife51
culture47
transit83
walkability80
Triage
Missing information
Lease term
Chances
- ✓ Healthy projected margin
- ✓ Scale: ≥60 beds feasible
Broker communication
Pick a template to prepare a personalizable broker email.
Expansion (06)